| Particulars | Dec-11
(Rs.Cr) | Dec-10
(Rs.Cr) | Dec-09
(Rs.Cr) | | Gross Sales | 3,371 | 3,570 | 3,592 | | Other Income | 11 | 7 | 8 | | Total Income | 3,384 | 3,605 | 3,610 | | Total Expenditure | 3,099 | 3,261 | 3,263 | | PBIDT | 285 | 344 | 346 | | Interest | 194 | 153 | 111 | | PBDT | 91 | 192 | 235 | | Depreciation | 71 | 54 | 40 | | Tax | 6 | 50 | 64 | | Deferred Tax | -4 | -6 | 5 | | Reported Profit After Tax | 19 | 94 | 126 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 19 | 94 | 126 | | | | | | | EPS (Unit Curr.) | 0.7 | 3.5 | 0.0 | | EPS (Adj) (Unit Curr.) | 0.7 | 3.5 | 0.0 | | Calculated EPS (Unit Curr.) | 0.7 | 3.5 | 9.4 | | Calculated EPS (Adj) (Unit Curr.) | 0.7 | 3.5 | 4.7 | | Calculated EPS (Ann.) (Unit Curr.) | 1.0 | 4.7 | 12.6 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 1.0 | 4.7 | 6.3 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 53 | 53 | 27 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 2.0 | 2.0 | 2.0 | | | | | | | Non-Promoter Holding Shares | 237,158,280 | 241,592,674 | 120,513,837 | | Non-Promoter Holding (%) | 88.82 | 90.48 | 90.27 | | | | | | | PBIDTM(%) | 8.48 | 9.65 | 9.65 | | PBDTM(%) | 2.71 | 5.38 | 6.55 | | PATM(%) | 0.57 | 2.63 | 3.51 |
|