| Particulars | Dec-11
(Rs.Cr) | Dec-10
(Rs.Cr) | Dec-09
(Rs.Cr) | | Gross Sales | 14,002 | 11,166 | 8,638 | | Other Income | 0 | 0 | 32 | | Total Income | 14,028 | 11,188 | 8,688 | | Total Expenditure | 10,870 | 8,958 | 6,579 | | PBIDT | 3,157 | 2,230 | 2,109 | | Interest | 712 | 200 | 116 | | PBDT | 2,445 | 2,030 | 1,992 | | Depreciation | 1,881 | 1,429 | 1,109 | | Tax | 177 | 12 | 93 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 387 | 589 | 791 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 387 | 589 | 791 | | | | | | | EPS (Unit Curr.) | 1.2 | 1.8 | 2.6 | | EPS (Adj) (Unit Curr.) | 1.2 | 1.8 | 2.6 | | Calculated EPS (Unit Curr.) | 1.2 | 1.8 | 2.6 | | Calculated EPS (Adj) (Unit Curr.) | 1.2 | 1.8 | 2.6 | | Calculated EPS (Ann.) (Unit Curr.) | 1.6 | 2.4 | 3.4 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 1.6 | 2.4 | 3.4 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 3,307 | 3,302 | 3,100 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 1,786,748,793 | 1,751,089,833 | 1,579,649,495 | | Non-Promoter Holding (%) | 54.02 | 53.04 | 50.95 | | | | | | | PBIDTM(%) | 22.55 | 19.97 | 24.41 | | PBDTM(%) | 17.46 | 18.18 | 23.07 | | PATM(%) | 2.76 | 5.27 | 9.16 |
|