| Particulars | Dec-12
(Rs.Cr) | Dec-11
(Rs.Cr) | Dec-10
(Rs.Cr) |
| Gross Sales | 22 | 10 | 11 |
| Other Income | 0 | 1 | 0 |
| Total Income | 23 | 11 | 11 |
| Total Expenditure | 21 | 10 | 10 |
| PBIDT | 2 | 1 | 1 |
| Interest | 1 | 1 | 0 |
| PBDT | 1 | 1 | 1 |
| Depreciation | 1 | 1 | 0 |
| Tax | 0 | 0 | 0 |
| Deferred Tax | 0 | 0 | 0 |
| Reported Profit After Tax | 1 | 0 | 1 |
| Extra-ordinary Items | 0 | 0 | 0 |
| Adjusted Profit After Extra-ordinary item | 1 | 0 | 1 |
| | | | |
| EPS (Unit Curr.) | 1.5 | 0.4 | 0.0 |
| EPS (Adj) (Unit Curr.) | 1.5 | 0.4 | 0.0 |
| Calculated EPS (Unit Curr.) | 1.5 | 0.4 | 1.3 |
| Calculated EPS (Adj) (Unit Curr.) | 1.5 | 0.4 | 1.3 |
| Calculated EPS (Ann.) (Unit Curr.) | 2.0 | 0.6 | 1.7 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 2.0 | 0.6 | 1.7 |
| Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 |
| Dividend (%) | 0.0 | 0.0 | 0.0 |
| Equity | 5 | 5 | 5 |
| Reserve & Surplus | 2.6 | 0.0 | 0.0 |
| Face Value | 10.0 | 10.0 | 10.0 |
| | | | |
| Non-Promoter Holding Shares | 2,035,995 | 0 | 0 |
| Non-Promoter Holding (%) | 39.66 | 0.00 | 0.00 |
| | | | |
| PBIDTM(%) | 10.14 | 14.00 | 12.48 |
| PBDTM(%) | 5.88 | 7.09 | 9.34 |
| PATM(%) | 3.48 | 1.92 | 5.30 |