| Particulars | Dec-11
(Rs.Cr) | Dec-10
(Rs.Cr) | Dec-09
(Rs.Cr) | | Gross Sales | 362 | 539 | 526 | | Other Income | 0 | 0 | 0 | | Total Income | 386 | 560 | 531 | | Total Expenditure | 311 | 384 | 299 | | PBIDT | 75 | 176 | 232 | | Interest | 3 | 13 | 3 | | PBDT | 73 | 163 | 229 | | Depreciation | 15 | 19 | 26 | | Tax | 16 | 40 | 71 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 42 | 104 | 132 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 42 | 104 | 132 | | | | | | | EPS (Unit Curr.) | 1.5 | 3.6 | 4.7 | | EPS (Adj) (Unit Curr.) | 1.5 | 3.6 | 4.7 | | Calculated EPS (Unit Curr.) | 1.4 | 3.6 | 4.7 | | Calculated EPS (Adj) (Unit Curr.) | 1.4 | 3.6 | 4.7 | | Calculated EPS (Ann.) (Unit Curr.) | 1.9 | 4.8 | 6.2 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 1.9 | 4.8 | 6.2 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 150.0 | | Equity | 58 | 58 | 57 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 2.0 | 2.0 | 2.0 | | | | | | | Non-Promoter Holding Shares | 197,528,043 | 200,427,890 | 187,744,468 | | Non-Promoter Holding (%) | 68.37 | 68.69 | 66.25 | | | | | | | PBIDTM(%) | 20.83 | 32.66 | 44.10 | | PBDTM(%) | 20.06 | 30.18 | 43.47 | | PATM(%) | 11.51 | 19.34 | 25.10 |
|