| Particulars | Dec-11
(Rs.Cr) | Dec-10
(Rs.Cr) | Dec-09
(Rs.Cr) | | Gross Sales | 299,045 | 236,138 | 200,421 | | Other Income | 1,290 | 2,268 | 3,031 | | Total Income | 307,401 | 232,398 | 193,605 | | Total Expenditure | 308,259 | 222,349 | 183,915 | | PBIDT | -858 | 10,050 | 9,691 | | Interest | 4,087 | 1,802 | 1,091 | | PBDT | -4,945 | 8,247 | 8,600 | | Depreciation | 3,771 | 3,330 | 2,340 | | Tax | 0 | 1,377 | 1,596 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | -8,716 | 3,540 | 4,664 | | Extra-ordinary Items | -6,168 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | -2,548 | 3,540 | 4,664 | | | | | | | EPS (Unit Curr.) | 0.0 | 14.6 | 19.2 | | EPS (Adj) (Unit Curr.) | 0.0 | 14.6 | 19.2 | | Calculated EPS (Unit Curr.) | 0.0 | 14.6 | 19.2 | | Calculated EPS (Adj) (Unit Curr.) | 0.0 | 14.6 | 19.2 | | Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 19.4 | 25.6 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.0 | 19.4 | 25.6 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 2,428 | 2,428 | 2,428 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 511,796,772 | 511,796,772 | 511,796,772 | | Non-Promoter Holding (%) | 21.08 | 21.08 | 21.08 | | | | | | | PBIDTM(%) | -0.31 | 4.62 | 5.26 | | PBDTM(%) | -1.76 | 3.80 | 4.66 | | PATM(%) | -3.11 | 1.63 | 2.53 |
|