| Particulars | Dec-12
(Rs.Cr) | Dec-11
(Rs.Cr) | Dec-10
(Rs.Cr) | | Gross Sales | 10 | 5 | 7 | | Other Income | 0 | 0 | 0 | | Total Income | 10 | 5 | 7 | | Total Expenditure | 8 | 4 | 4 | | PBIDT | 2 | 1 | 3 | | Interest | 0 | 0 | 0 | | PBDT | 2 | 1 | 3 | | Depreciation | 0 | 0 | 0 | | Tax | 1 | 0 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 1 | 1 | 3 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 1 | 1 | 3 | | | | | | | EPS (Unit Curr.) | 0.1 | 0.1 | 0.3 | | EPS (Adj) (Unit Curr.) | 0.1 | 0.1 | 0.3 | | Calculated EPS (Unit Curr.) | 0.1 | 0.1 | 0.2 | | Calculated EPS (Adj) (Unit Curr.) | 0.1 | 0.1 | 0.2 | | Calculated EPS (Ann.) (Unit Curr.) | 0.2 | 0.1 | 0.3 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.2 | 0.1 | 0.3 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 10 | 10 | 10 | | Reserve & Surplus | 20.2 | 17.2 | 16.6 | | Face Value | 1.0 | 1.0 | 1.0 | | | | | | | Non-Promoter Holding Shares | 27,802,952 | 28,859,052 | 28,859,052 | | Non-Promoter Holding (%) | 27.66 | 28.71 | 28.71 | | | | | | | PBIDTM(%) | 17.47 | 24.04 | 41.76 | | PBDTM(%) | 17.47 | 24.04 | 41.76 | | PATM(%) | 12.21 | 18.03 | 36.91 |
|