| Particulars | Dec-12
(Rs.Cr) | Dec-11
(Rs.Cr) | Dec-10
(Rs.Cr) | | Gross Sales | 100 | 58 | 40 | | Other Income | 10 | 4 | 4 | | Total Income | 110 | 62 | 44 | | Total Expenditure | 103 | 61 | 40 | | PBIDT | 6 | 1 | 4 | | Interest | 1 | 0 | 1 | | PBDT | 6 | 0 | 4 | | Depreciation | 0 | 0 | 0 | | Tax | 2 | 0 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 4 | 0 | 4 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 4 | 0 | 4 | | | | | | | EPS (Unit Curr.) | 9.5 | 0.9 | 9.6 | | EPS (Adj) (Unit Curr.) | 9.5 | 0.9 | 9.6 | | Calculated EPS (Unit Curr.) | 9.5 | 0.9 | 9.6 | | Calculated EPS (Adj) (Unit Curr.) | 9.5 | 0.9 | 9.6 | | Calculated EPS (Ann.) (Unit Curr.) | 12.7 | 1.2 | 12.8 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 12.7 | 1.2 | 12.8 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 4 | 4 | 4 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 1,492,500 | 1,492,500 | 1,492,300 | | Non-Promoter Holding (%) | 37.15 | 37.15 | 37.15 | | | | | | | PBIDTM(%) | 6.25 | 1.27 | 11.21 | | PBDTM(%) | 5.70 | 0.69 | 9.82 | | PATM(%) | 3.83 | 0.61 | 9.67 |
|