| Particulars | Dec-07
(Rs.Cr) | Dec-06
(Rs.Cr) | Jul-05
(Rs.Cr) | | Gross Sales | 36 | 54 | 47 | | Other Income | 2 | 0 | 0 | | Total Income | 32 | 47 | 40 | | Total Expenditure | 31 | 46 | 35 | | PBIDT | 1 | 1 | 5 | | Interest | 3 | 3 | 2 | | PBDT | -2 | -2 | 3 | | Depreciation | 1 | 1 | 1 | | Tax | 0 | 0 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | -3 | -2 | 3 | | Extra-ordinary Items | 2 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | -5 | -2 | 3 | | | | | | | EPS (Unit Curr.) | 0.0 | 0.0 | 0.0 | | EPS (Adj) (Unit Curr.) | NA | NA | NA | | Calculated EPS (Unit Curr.) | 0.0 | 0.0 | 3.0 | | Calculated EPS (Adj) (Unit Curr.) | NA | NA | NA | | Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 0.0 | 4.0 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | NA | NA | NA | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 8 | 8 | 8 | | Reserve & Surplus | 0.0 | 8.9 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 1,798,350 | 1,798,350 | 0 | | Non-Promoter Holding (%) | 21.50 | 21.50 | 0.00 | | | | | | | PBIDTM(%) | 3.49 | 1.93 | 12.24 | | PBDTM(%) | -6.32 | -3.46 | 8.11 | | PATM(%) | -8.84 | -5.03 | 6.36 |
|