| Particulars | Dec-11
(Rs.Cr) | Dec-10
(Rs.Cr) | Dec-09
(Rs.Cr) | | Gross Sales | 23,071 | 18,717 | 15,640 | | Other Income | 1,220 | 760 | 720 | | Total Income | 24,291 | 19,477 | 16,360 | | Total Expenditure | 15,716 | 12,502 | 10,175 | | PBIDT | 8,575 | 6,975 | 6,185 | | Interest | 0 | 0 | 0 | | PBDT | 8,575 | 6,975 | 6,185 | | Depreciation | 590 | 551 | 613 | | Tax | 2,274 | 1,711 | 1,199 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 5,711 | 4,713 | 4,373 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 5,711 | 4,713 | 4,373 | | | | | | | EPS (Unit Curr.) | 99.5 | 82.1 | 76.3 | | EPS (Adj) (Unit Curr.) | 99.5 | 82.1 | 76.3 | | Calculated EPS (Unit Curr.) | 99.5 | 82.1 | 76.2 | | Calculated EPS (Adj) (Unit Curr.) | 99.5 | 82.1 | 76.2 | | Calculated EPS (Ann.) (Unit Curr.) | 132.7 | 109.5 | 101.6 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 132.7 | 109.5 | 101.6 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 300.0 | 800.0 | 200.0 | | Equity | 287 | 287 | 287 | | Reserve & Surplus | 24,214.0 | 21,749.0 | 21,284.0 | | Face Value | 5.0 | 5.0 | 5.0 | | | | | | | Non-Promoter Holding Shares | 401,065,985 | 377,079,525 | 373,914,056 | | Non-Promoter Holding (%) | 69.84 | 65.67 | 65.19 | | | | | | | PBIDTM(%) | 37.17 | 37.27 | 39.55 | | PBDTM(%) | 37.17 | 37.27 | 39.55 | | PATM(%) | 24.75 | 25.18 | 27.96 |
|