| Particulars | Jun-09
(Rs.Cr) | Dec-07
(Rs.Cr) | Dec-06
(Rs.Cr) | | Gross Sales | 1 | 39 | 37 | | Other Income | 0 | 0 | 0 | | Total Income | 1 | 39 | 37 | | Total Expenditure | 12 | 32 | 29 | | PBIDT | -12 | 7 | 8 | | Interest | 2 | 3 | 2 | | PBDT | -14 | 4 | 6 | | Depreciation | 3 | 2 | 2 | | Tax | 0 | 0 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | -16 | 1 | 3 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | -16 | 1 | 3 | | | | | | | EPS (Unit Curr.) | 0.0 | 0.0 | 2.0 | | EPS (Adj) (Unit Curr.) | 0.0 | 0.0 | 2.0 | | Calculated EPS (Unit Curr.) | 0.0 | 0.7 | 2.0 | | Calculated EPS (Adj) (Unit Curr.) | 0.0 | 0.7 | 2.0 | | Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 0.9 | 2.6 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.0 | 0.9 | 2.6 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 20 | 20 | 18 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 0 | 0 | 12,730,169 | | Non-Promoter Holding (%) | 0.00 | 0.00 | 72.32 | | | | | | | PBIDTM(%) | -2,300.00 | 18.14 | 21.32 | | PBDTM(%) | -2,748.00 | 9.35 | 15.62 | | PATM(%) | -3,286.00 | 3.45 | 9.33 |
|