| Particulars | Dec-12
(Rs.Cr) | Dec-11
(Rs.Cr) | Dec-10
(Rs.Cr) | | Gross Sales | 3,289 | 3,491 | 2,766 | | Other Income | 3 | 76 | 9 | | Total Income | 3,293 | 3,283 | 2,567 | | Total Expenditure | 2,971 | 2,910 | 2,251 | | PBIDT | 322 | 373 | 316 | | Interest | 192 | 274 | 109 | | PBDT | 131 | 99 | 207 | | Depreciation | 74 | 62 | 54 | | Tax | 19 | -10 | 41 | | Deferred Tax | 0 | 0 | 8 | | Reported Profit After Tax | 38 | 46 | 104 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 38 | 46 | 104 | | | | | | | EPS (Unit Curr.) | 5.0 | 6.4 | 15.7 | | EPS (Adj) (Unit Curr.) | 5.0 | 6.4 | 15.7 | | Calculated EPS (Unit Curr.) | 5.2 | 6.5 | 14.5 | | Calculated EPS (Adj) (Unit Curr.) | 5.2 | 6.5 | 14.5 | | Calculated EPS (Ann.) (Unit Curr.) | 6.9 | 8.6 | 19.3 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 6.9 | 8.6 | 19.3 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 73 | 72 | 72 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 40,321,141 | 41,421,036 | 42,048,431 | | Non-Promoter Holding (%) | 55.55 | 57.57 | 58.74 | | | | | | | PBIDTM(%) | 9.79 | 11.63 | 12.37 | | PBDTM(%) | 3.97 | 3.08 | 8.10 | | PATM(%) | 1.15 | 1.45 | 4.05 |
|