| Particulars | Dec-12 (Rs.Cr) | Dec-11 (Rs.Cr) | Dec-10 (Rs.Cr) | | Gross Sales | 42 | 49 | 28 | | Other Income | 2 | 0 | 0 | | Total Income | 53 | 57 | 28 | | Total Expenditure | 5 | 12 | 21 | | PBIDT | 48 | 45 | 7 | | Interest | 0 | 0 | 0 | | PBDT | 48 | 45 | 7 | | Depreciation | 0 | 0 | 0 | | Tax | 3 | 2 | 2 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 44 | 42 | 4 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 44 | 42 | 4 | | | | | | | EPS (Unit Curr.) | 0.6 | 0.6 | 0.1 | | EPS (Adj) (Unit Curr.) | 0.6 | 0.6 | 0.1 | | Calculated EPS (Unit Curr.) | 0.6 | 0.6 | 0.1 | | Calculated EPS (Adj) (Unit Curr.) | 0.6 | 0.6 | 0.1 | | Calculated EPS (Ann.) (Unit Curr.) | 0.8 | 0.7 | 0.1 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.8 | 0.7 | 0.1 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 40.0 | 0.0 | 0.0 | | Equity | 75 | 75 | 75 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 1.0 | 1.0 | 1.0 | | | | | | | Non-Promoter Holding Shares | 231,773,489 | 246,970,514 | 251,208,514 | | Non-Promoter Holding (%) | 30.85 | 32.94 | 33.50 | | | | | | | PBIDTM(%) | 113.13 | 91.55 | 23.95 | | PBDTM(%) | 113.08 | 91.48 | 23.88 | | PATM(%) | 104.49 | 85.96 | 14.56 |
|