| Particulars | Dec-12
(Rs.Cr) | Dec-11
(Rs.Cr) | Dec-10
(Rs.Cr) | | Gross Sales | 184 | 179 | 72 | | Other Income | 0 | 0 | 0 | | Total Income | 185 | 182 | 75 | | Total Expenditure | 183 | 178 | 72 | | PBIDT | 3 | 4 | 3 | | Interest | 0 | 0 | 0 | | PBDT | 3 | 4 | 3 | | Depreciation | 1 | 0 | 0 | | Tax | 0 | 0 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 2 | 4 | 2 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 2 | 4 | 2 | | | | | | | EPS (Unit Curr.) | 0.3 | 0.5 | 0.4 | | EPS (Adj) (Unit Curr.) | 0.3 | 0.5 | 0.4 | | Calculated EPS (Unit Curr.) | 0.3 | 0.5 | 0.4 | | Calculated EPS (Adj) (Unit Curr.) | 0.3 | 0.5 | 0.4 | | Calculated EPS (Ann.) (Unit Curr.) | 0.4 | 0.7 | 0.5 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.4 | 0.7 | 0.5 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 7 | 7 | 7 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 1.0 | 1.0 | 1.0 | | | | | | | Non-Promoter Holding Shares | 56,846,000 | 57,646,000 | 57,646,000 | | Non-Promoter Holding (%) | 78.79 | 79.90 | 82.18 | | | | | | | PBIDTM(%) | 1.49 | 2.19 | 4.31 | | PBDTM(%) | 1.49 | 2.19 | 4.31 | | PATM(%) | 1.12 | 2.03 | 3.45 |
|