| Particulars | Mar-12 (Rs.Cr) | Mar-11 (Rs.Cr) | Dec-09 (Rs.Cr) | | Gross Sales | 7,869 | 5,663 | 5,848 | | Other Income | 324 | 155 | 2 | | Total Income | 8,410 | 5,921 | 5,558 | | Total Expenditure | 7,920 | 5,689 | 4,707 | | PBIDT | 490 | 233 | 851 | | Interest | 820 | 799 | 783 | | PBDT | -330 | -566 | 68 | | Depreciation | 465 | 449 | 479 | | Tax | 0 | 0 | 0 | | Deferred Tax | 0 | -344 | -136 | | Reported Profit After Tax | -795 | -671 | -275 | | Extra-ordinary Items | -248 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | -547 | -671 | -275 | | | | | | | EPS (Unit Curr.) | 0.0 | 0.0 | 0.0 | | EPS (Adj) (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Adj) (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 2,386 | 2,386 | 1,222 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 716,334,195 | 797,168,173 | 719,461,135 | | Non-Promoter Holding (%) | 30.01 | 33.40 | 58.85 | | | | | | | PBIDTM(%) | 6.23 | 4.11 | 15.66 | | PBDTM(%) | -4.20 | -10.00 | 1.25 | | PATM(%) | -10.11 | -11.84 | -5.07 |
|