| Particulars | Dec-12
(Rs.Cr) | Dec-11
(Rs.Cr) | Dec-10
(Rs.Cr) | | Gross Sales | 5 | 7 | 8 | | Other Income | 0 | 0 | 0 | | Total Income | 5 | 7 | 8 | | Total Expenditure | 7 | 8 | 10 | | PBIDT | -2 | -1 | -1 | | Interest | 7 | 6 | 5 | | PBDT | -9 | -7 | -6 | | Depreciation | 3 | 3 | 3 | | Tax | 0 | 0 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | -11 | -10 | -9 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | -11 | -10 | -9 | | | | | | | EPS (Unit Curr.) | -7.2 | -6.3 | 0.0 | | EPS (Adj) (Unit Curr.) | -7.2 | -6.3 | 0.0 | | Calculated EPS (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Adj) (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 16 | 16 | 16 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 12,459,990 | 12,459,990 | 12,459,990 | | Non-Promoter Holding (%) | 79.87 | 79.87 | 79.87 | | | | | | | PBIDTM(%) | -38.74 | -13.66 | -14.91 | | PBDTM(%) | -182.53 | -102.25 | -76.09 | | PATM(%) | -236.42 | -138.31 | -106.63 |
|