| Particulars | Dec-12 (Rs.Cr) | Dec-11 (Rs.Cr) | Dec-10 (Rs.Cr) | | Gross Sales | 0 | 0 | 8 | | Other Income | 0 | 20 | 1 | | Total Income | 0 | 20 | 9 | | Total Expenditure | 1 | 15 | 11 | | PBIDT | -1 | 5 | -2 | | Interest | 0 | 1 | 1 | | PBDT | -1 | 4 | -3 | | Depreciation | 0 | 2 | 2 | | Tax | 0 | 0 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | -1 | 2 | -5 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | -1 | 3 | -5 | | | | | | | EPS (Unit Curr.) | -0.6 | 1.2 | 0.0 | | EPS (Adj) (Unit Curr.) | -0.6 | 1.2 | 0.0 | | Calculated EPS (Unit Curr.) | 0.0 | 1.2 | 0.0 | | Calculated EPS (Adj) (Unit Curr.) | 0.0 | 1.2 | 0.0 | | Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 1.6 | 0.0 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.0 | 1.6 | 0.0 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 20 | 20 | 20 | | Reserve & Surplus | 9.6 | 9.6 | 9.6 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 5,742,945 | 5,742,945 | 5,742,945 | | Non-Promoter Holding (%) | 28.47 | 28.47 | 27.47 | | | | | | | PBIDTM(%) | NA | NA | -26.94 | | PBDTM(%) | NA | NA | -37.71 | | PATM(%) | NA | NA | -65.31 |
|