| Particulars | Dec-11
(Rs.Cr) | Dec-10
(Rs.Cr) | Dec-09
(Rs.Cr) | | Gross Sales | 2,565 | 2,107 | 1,794 | | Other Income | 4 | 10 | 37 | | Total Income | 2,559 | 2,113 | 1,814 | | Total Expenditure | 2,105 | 1,625 | 1,398 | | PBIDT | 453 | 489 | 416 | | Interest | 251 | 159 | 139 | | PBDT | 203 | 330 | 277 | | Depreciation | 73 | 62 | 48 | | Tax | 31 | 60 | 74 | | Deferred Tax | 4 | 22 | 0 | | Reported Profit After Tax | 95 | 186 | 156 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 95 | 186 | 156 | | | | | | | EPS (Unit Curr.) | 2.4 | 4.9 | 20.7 | | EPS (Adj) (Unit Curr.) | 2.4 | 4.6 | 3.9 | | Calculated EPS (Unit Curr.) | 2.3 | 4.9 | 20.6 | | Calculated EPS (Adj) (Unit Curr.) | 2.3 | 4.6 | 3.9 | | Calculated EPS (Ann.) (Unit Curr.) | 3.1 | 6.5 | 27.5 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 3.1 | 6.2 | 5.2 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 81 | 76 | 76 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 2.0 | 2.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 282,198,540 | 263,943,215 | 52,061,063 | | Non-Promoter Holding (%) | 69.65 | 69.24 | 68.95 | | | | | | | PBIDTM(%) | 18.14 | 23.83 | 23.78 | | PBDTM(%) | 8.11 | 16.10 | 15.84 | | PATM(%) | 3.81 | 9.06 | 8.90 |
|