| Particulars | Dec-11
(Rs.Cr) | Dec-10
(Rs.Cr) | Dec-09
(Rs.Cr) | | Gross Sales | 9,468 | 9,061 | 6,809 | | Other Income | 183 | 526 | 1,345 | | Total Income | 9,799 | 9,760 | 8,314 | | Total Expenditure | 7,279 | 6,946 | 5,286 | | PBIDT | 2,520 | 2,813 | 3,028 | | Interest | 1,280 | 989 | 757 | | PBDT | 1,240 | 1,824 | 2,271 | | Depreciation | 550 | 457 | 323 | | Tax | 114 | 271 | 363 | | Deferred Tax | 135 | 232 | 121 | | Reported Profit After Tax | 441 | 864 | 1,464 | | Extra-ordinary Items | 0 | 324 | 754 | | Adjusted Profit After Extra-ordinary item | 441 | 540 | 711 | | | | | | | EPS (Unit Curr.) | 2.1 | 4.1 | 7.0 | | EPS (Adj) (Unit Curr.) | 2.1 | 4.1 | 7.0 | | Calculated EPS (Unit Curr.) | 2.1 | 4.1 | 6.9 | | Calculated EPS (Adj) (Unit Curr.) | 2.1 | 4.1 | 6.9 | | Calculated EPS (Ann.) (Unit Curr.) | 2.8 | 5.4 | 9.2 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 2.8 | 5.4 | 9.2 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 20.0 | 27.0 | | Equity | 425 | 425 | 424 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 2.0 | 2.0 | 2.0 | | | | | | | Non-Promoter Holding Shares | 1,130,640,479 | 1,148,990,641 | 1,144,392,649 | | Non-Promoter Holding (%) | 53.17 | 54.04 | 53.93 | | | | | | | PBIDTM(%) | 26.62 | 31.05 | 44.48 | | PBDTM(%) | 13.10 | 20.13 | 33.36 | | PATM(%) | 4.65 | 9.54 | 21.51 |
|