| Particulars | Dec-12
(Rs.Cr) | Dec-11
(Rs.Cr) | Dec-10
(Rs.Cr) | | Gross Sales | 14 | 1 | 1 | | Other Income | 1 | 0 | 0 | | Total Income | 15 | 1 | 1 | | Total Expenditure | 13 | 0 | 0 | | PBIDT | 1 | 1 | 1 | | Interest | 0 | 0 | 0 | | PBDT | 1 | 1 | 1 | | Depreciation | 0 | 0 | 0 | | Tax | 0 | 0 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 1 | 1 | 0 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 1 | 1 | 0 | | | | | | | EPS (Unit Curr.) | 2.9 | 1.3 | 0.9 | | EPS (Adj) (Unit Curr.) | NA | NA | NA | | Calculated EPS (Unit Curr.) | 2.8 | 1.3 | 0.9 | | Calculated EPS (Adj) (Unit Curr.) | NA | NA | NA | | Calculated EPS (Ann.) (Unit Curr.) | 3.8 | 1.7 | 1.2 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | NA | NA | NA | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 4 | 4 | 4 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 2,972,100 | 2,972,300 | 0 | | Non-Promoter Holding (%) | 67.75 | 67.75 | 0.00 | | | | | | | PBIDTM(%) | 9.56 | 83.95 | 101.69 | | PBDTM(%) | 9.56 | 83.95 | 101.69 | | PATM(%) | 8.79 | 69.14 | 69.49 |
|