| Particulars | Dec-11
(Rs.Cr) | Dec-10
(Rs.Cr) | Sep-09
(Rs.Cr) | | Gross Sales | 3,818 | 3,094 | 4,420 | | Other Income | 4 | 19 | 2 | | Total Income | 3,686 | 3,026 | 4,341 | | Total Expenditure | 3,269 | 2,344 | 3,659 | | PBIDT | 417 | 683 | 682 | | Interest | 65 | 86 | 112 | | PBDT | 352 | 597 | 571 | | Depreciation | 107 | 101 | 68 | | Tax | 71 | 117 | 122 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 173 | 378 | 380 | | Extra-ordinary Items | -57 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 230 | 378 | 380 | | | | | | | EPS (Unit Curr.) | 6.3 | 13.6 | 71.5 | | EPS (Adj) (Unit Curr.) | 6.3 | 13.6 | 14.3 | | Calculated EPS (Unit Curr.) | 6.3 | 13.7 | 69.5 | | Calculated EPS (Adj) (Unit Curr.) | 6.3 | 13.7 | 13.9 | | Calculated EPS (Ann.) (Unit Curr.) | 8.4 | 18.3 | 92.7 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 8.4 | 18.3 | 18.5 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 55 | 55 | 55 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 2.0 | 2.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 149,178,036 | 149,170,036 | 29,311,400 | | Non-Promoter Holding (%) | 54.00 | 54.00 | 53.56 | | | | | | | PBIDTM(%) | 11.34 | 22.76 | 15.75 | | PBDTM(%) | 9.57 | 19.90 | 13.17 | | PATM(%) | 4.71 | 12.61 | 8.77 |
|