| Particulars | Dec-11
(Rs.Cr) | Dec-10
(Rs.Cr) | Dec-09
(Rs.Cr) | | Gross Sales | 1,920 | 1,641 | 1,854 | | Other Income | 7 | 7 | 10 | | Total Income | 1,934 | 1,650 | 1,866 | | Total Expenditure | 1,780 | 1,293 | 1,403 | | PBIDT | 154 | 358 | 463 | | Interest | 108 | 29 | 82 | | PBDT | 46 | 328 | 381 | | Depreciation | 89 | 74 | 48 | | Tax | 35 | 27 | 62 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | -78 | 228 | 271 | | Extra-ordinary Items | -163 | 1 | -19 | | Adjusted Profit After Extra-ordinary item | 85 | 227 | 290 | | | | | | | EPS (Unit Curr.) | 0.0 | 14.3 | 18.4 | | EPS (Adj) (Unit Curr.) | 0.0 | 14.3 | 18.4 | | Calculated EPS (Unit Curr.) | 0.0 | 14.3 | 18.4 | | Calculated EPS (Adj) (Unit Curr.) | 0.0 | 14.3 | 18.4 | | Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 19.1 | 24.5 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.0 | 19.1 | 24.5 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 16 | 16 | 15 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 1.0 | 1.0 | 1.0 | | | | | | | Non-Promoter Holding Shares | 81,166,083 | 84,129,115 | 72,565,234 | | Non-Promoter Holding (%) | 50.96 | 52.82 | 49.18 | | | | | | | PBIDTM(%) | 8.02 | 21.80 | 24.96 | | PBDTM(%) | 2.39 | 20.02 | 20.55 | | PATM(%) | -4.07 | 13.90 | 14.62 |
|