| Particulars | Dec-04
(Rs.Cr) | Dec-03
(Rs.Cr) | Dec-02
(Rs.Cr) |
| Gross Sales | 27 | 28 | 19 |
| Other Income | 0 | 0 | 0 |
| Total Income | 27 | 28 | 19 |
| Total Expenditure | 22 | 26 | 17 |
| PBIDT | 5 | 3 | 2 |
| Interest | 0 | 0 | 0 |
| PBDT | 5 | 3 | 2 |
| Depreciation | 0 | 0 | 0 |
| Tax | 2 | 1 | 1 |
| Deferred Tax | 0 | 0 | 0 |
| Reported Profit After Tax | 3 | 2 | 1 |
| Extra-ordinary Items | 0 | 0 | 0 |
| Adjusted Profit After Extra-ordinary item | 3 | 2 | 1 |
| | | | |
| EPS (Unit Curr.) | 21.1 | 10.4 | 5.2 |
| EPS (Adj) (Unit Curr.) | NA | NA | 5.2 |
| Calculated EPS (Unit Curr.) | 21.1 | 10.3 | 5.2 |
| Calculated EPS (Adj) (Unit Curr.) | NA | NA | 5.2 |
| Calculated EPS (Ann.) (Unit Curr.) | 28.1 | 13.8 | 6.9 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | NA | NA | 6.9 |
| Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 |
| Dividend (%) | 0.0 | 0.0 | 0.0 |
| Equity | 2 | 2 | 2 |
| Reserve & Surplus | 0.0 | 0.0 | 0.0 |
| Face Value | 10.0 | 10.0 | 10.0 |
| | | | |
| Non-Promoter Holding Shares | 0 | 42,333 | 514,867 |
| Non-Promoter Holding (%) | 0.00 | 2.79 | 26.01 |
| | | | |
| PBIDTM(%) | 19.40 | 9.87 | 9.67 |
| PBDTM(%) | 19.11 | 9.23 | 9.30 |
| PATM(%) | 11.76 | 5.55 | 5.53 |