| Particulars | Dec-12
(Rs.Cr) | Dec-11
(Rs.Cr) | Dec-10
(Rs.Cr) | | Gross Sales | 887 | 1,110 | 965 | | Other Income | 7 | 0 | 0 | | Total Income | 894 | 1,110 | 965 | | Total Expenditure | 977 | 1,008 | 820 | | PBIDT | -82 | 102 | 146 | | Interest | 74 | 92 | 62 | | PBDT | -157 | 10 | 84 | | Depreciation | 42 | 76 | 74 | | Tax | 0 | 0 | 2 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | -198 | -65 | 8 | | Extra-ordinary Items | -111 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | -87 | -65 | 8 | | | | | | | EPS (Unit Curr.) | -8.7 | -6.5 | 0.8 | | EPS (Adj) (Unit Curr.) | -8.7 | -6.5 | 0.8 | | Calculated EPS (Unit Curr.) | 0.0 | 0.0 | 0.8 | | Calculated EPS (Adj) (Unit Curr.) | 0.0 | 0.0 | 0.8 | | Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 0.0 | 1.1 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.0 | 0.0 | 1.1 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 40 | 40 | 40 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 4.0 | 4.0 | 4.0 | | | | | | | Non-Promoter Holding Shares | 61,186,938 | 61,186,938 | 61,186,938 | | Non-Promoter Holding (%) | 60.78 | 60.78 | 60.78 | | | | | | | PBIDTM(%) | -9.28 | 9.18 | 15.09 | | PBDTM(%) | -17.65 | 0.93 | 8.71 | | PATM(%) | -22.37 | -5.89 | 0.83 |
|