| Particulars | Dec-11
(Rs.Cr) | Dec-10
(Rs.Cr) | Dec-09
(Rs.Cr) | | Gross Sales | 119 | 61 | 91 | | Other Income | 3 | 2 | 2 | | Total Income | 122 | 63 | 92 | | Total Expenditure | 98 | 64 | 72 | | PBIDT | 25 | -1 | 20 | | Interest | 0 | 0 | 1 | | PBDT | 25 | -1 | 20 | | Depreciation | 5 | 6 | 6 | | Tax | 6 | 0 | 4 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 13 | -6 | 10 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 13 | -6 | 10 | | | | | | | EPS (Unit Curr.) | 17.3 | 0.0 | 12.9 | | EPS (Adj) (Unit Curr.) | 17.3 | 0.0 | 12.9 | | Calculated EPS (Unit Curr.) | 17.3 | 0.0 | 12.9 | | Calculated EPS (Adj) (Unit Curr.) | 17.3 | 0.0 | 12.9 | | Calculated EPS (Ann.) (Unit Curr.) | 23.1 | 0.0 | 17.2 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 23.1 | 0.0 | 17.2 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 8 | 8 | 8 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 3,755,113 | 3,928,267 | 3,950,770 | | Non-Promoter Holding (%) | 48.30 | 50.53 | 50.82 | | | | | | | PBIDTM(%) | 20.65 | -0.82 | 22.30 | | PBDTM(%) | 20.58 | -1.30 | 21.71 | | PATM(%) | 11.26 | -10.36 | 11.09 |
|