| Particulars | Dec-12
(Rs.Cr) | Dec-11
(Rs.Cr) | Dec-10
(Rs.Cr) | | Gross Sales | 22 | 64 | 50 | | Other Income | 0 | 0 | 0 | | Total Income | 22 | 64 | 51 | | Total Expenditure | 17 | 57 | 45 | | PBIDT | 5 | 7 | 6 | | Interest | 6 | 5 | 3 | | PBDT | -1 | 2 | 2 | | Depreciation | 0 | 0 | 0 | | Tax | 0 | 1 | 1 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | -1 | 1 | 1 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | -1 | 1 | 1 | | | | | | | EPS (Unit Curr.) | -0.5 | 0.5 | 0.7 | | EPS (Adj) (Unit Curr.) | -0.5 | 0.5 | 0.7 | | Calculated EPS (Unit Curr.) | 0.0 | 0.7 | 0.7 | | Calculated EPS (Adj) (Unit Curr.) | 0.0 | 0.7 | 0.7 | | Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 1.0 | 0.9 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.0 | 1.0 | 0.9 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 20 | 20 | 20 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 9,500,000 | 9,500,000 | 9,500,000 | | Non-Promoter Holding (%) | 48.45 | 48.45 | 48.45 | | | | | | | PBIDTM(%) | 22.87 | 11.53 | 11.30 | | PBDTM(%) | -2.84 | 3.90 | 4.74 | | PATM(%) | -4.42 | 2.26 | 2.72 |
|