| Particulars | Mar-13
(Rs.Cr) | Mar-12
(Rs.Cr) | Mar-11
(Rs.Cr) | | Gross Sales | 370 | 419 | 353 | | Other Income | 7 | 8 | 9 | | Total Income | 377 | 427 | 362 | | Total Expenditure | 343 | 333 | 259 | | PBIDT | 33 | 93 | 103 | | Interest | 0 | 0 | 0 | | PBDT | 33 | 93 | 103 | | Depreciation | 20 | 16 | 17 | | Tax | 4 | 24 | 26 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 10 | 53 | 60 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 10 | 53 | 60 | | | | | | | EPS (Unit Curr.) | 4.4 | 24.3 | 27.2 | | EPS (Adj) (Unit Curr.) | 4.4 | 24.3 | 27.2 | | Calculated EPS (Unit Curr.) | 4.4 | 24.2 | 27.2 | | Calculated EPS (Adj) (Unit Curr.) | 4.4 | 24.2 | 27.2 | | Calculated EPS (Ann.) (Unit Curr.) | 5.9 | 32.3 | 36.3 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 5.9 | 32.3 | 36.3 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 22 | 22 | 22 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 5,494,560 | 2,602,227 | 2,602,227 | | Non-Promoter Holding (%) | 25.00 | 11.84 | 11.84 | | | | | | | PBIDTM(%) | 9.05 | 22.29 | 29.13 | | PBDTM(%) | 9.05 | 22.29 | 29.12 | | PATM(%) | 2.62 | 12.73 | 16.96 |
|