| Particulars | Dec-12
(Rs.Cr) | Dec-11
(Rs.Cr) | Dec-10
(Rs.Cr) | | Gross Sales | 54 | 68 | 86 | | Other Income | 2 | 4 | 3 | | Total Income | 57 | 74 | 84 | | Total Expenditure | 61 | 70 | 73 | | PBIDT | -4 | 4 | 11 | | Interest | 5 | 4 | 2 | | PBDT | -9 | -1 | 9 | | Depreciation | 2 | 1 | 1 | | Tax | 0 | 0 | 3 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | -11 | -2 | 5 | | Extra-ordinary Items | 0 | -1 | -2 | | Adjusted Profit After Extra-ordinary item | -11 | -1 | 8 | | | | | | | EPS (Unit Curr.) | -8.6 | -1.7 | 4.1 | | EPS (Adj) (Unit Curr.) | -8.6 | -1.7 | 4.1 | | Calculated EPS (Unit Curr.) | 0.0 | 0.0 | 4.1 | | Calculated EPS (Adj) (Unit Curr.) | 0.0 | 0.0 | 4.1 | | Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 0.0 | 5.5 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.0 | 0.0 | 5.5 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 13 | 13 | 13 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 5,688,630 | 5,705,231 | 5,705,231 | | Non-Promoter Holding (%) | 43.00 | 43.00 | 43.04 | | | | | | | PBIDTM(%) | -7.37 | 5.12 | 13.64 | | PBDTM(%) | -16.46 | -1.40 | 10.99 | | PATM(%) | -21.06 | -3.31 | 6.76 |
|