| Particulars | Dec-12 (Rs.Cr) | Dec-11 (Rs.Cr) | Dec-10 (Rs.Cr) | | Gross Sales | 10 | 11 | 4 | | Other Income | 33 | 59 | 58 | | Total Income | 43 | 70 | 62 | | Total Expenditure | 4 | 5 | 3 | | PBIDT | 39 | 66 | 58 | | Interest | 0 | 0 | 0 | | PBDT | 39 | 66 | 58 | | Depreciation | 2 | 2 | 2 | | Tax | 5 | 10 | 4 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 32 | 53 | 53 | | Extra-ordinary Items | 1 | 22 | 21 | | Adjusted Profit After Extra-ordinary item | 31 | 31 | 32 | | | | | | | EPS (Unit Curr.) | 32.6 | 55.1 | 54.1 | | EPS (Adj) (Unit Curr.) | 32.6 | 55.1 | 54.1 | | Calculated EPS (Unit Curr.) | 32.6 | 55.1 | 54.1 | | Calculated EPS (Adj) (Unit Curr.) | 32.6 | 55.1 | 54.1 | | Calculated EPS (Ann.) (Unit Curr.) | 43.5 | 73.4 | 72.1 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 43.5 | 73.4 | 72.1 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 10 | 10 | 10 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 3,448,896 | 3,482,359 | 3,487,895 | | Non-Promoter Holding (%) | 35.52 | 35.87 | 35.93 | | | | | | | PBIDTM(%) | 379.43 | 578.85 | 1,584.28 | | PBDTM(%) | 379.43 | 578.85 | 1,584.28 | | PATM(%) | 310.38 | 471.19 | 1,423.31 |
|