| Particulars | Dec-12
(Rs.Cr) | Dec-11
(Rs.Cr) | Dec-10
(Rs.Cr) | | Gross Sales | 1,732 | 1,702 | 1,767 | | Other Income | 30 | 66 | 19 | | Total Income | 1,789 | 1,803 | 1,820 | | Total Expenditure | 1,524 | 1,513 | 1,559 | | PBIDT | 264 | 290 | 261 | | Interest | 2 | 12 | 20 | | PBDT | 262 | 278 | 241 | | Depreciation | 70 | 71 | 64 | | Tax | 53 | 72 | 51 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 140 | 135 | 126 | | Extra-ordinary Items | -14 | 29 | -4 | | Adjusted Profit After Extra-ordinary item | 154 | 106 | 130 | | | | | | | EPS (Unit Curr.) | 9.6 | 9.3 | 8.7 | | EPS (Adj) (Unit Curr.) | 9.6 | 9.3 | 8.7 | | Calculated EPS (Unit Curr.) | 9.7 | 9.3 | 8.7 | | Calculated EPS (Adj) (Unit Curr.) | 9.7 | 9.3 | 8.7 | | Calculated EPS (Ann.) (Unit Curr.) | 12.9 | 12.4 | 11.5 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 12.9 | 12.4 | 11.5 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 29 | 29 | 29 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 2.0 | 2.0 | 2.0 | | | | | | | Non-Promoter Holding Shares | 47,197,627 | 48,213,051 | 54,799,248 | | Non-Promoter Holding (%) | 32.64 | 33.11 | 37.63 | | | | | | | PBIDTM(%) | 15.26 | 17.04 | 14.75 | | PBDTM(%) | 15.12 | 16.31 | 13.65 | | PATM(%) | 8.07 | 7.94 | 7.13 |
|