| Particulars | Sep-02
(Rs.Cr) | Sep-01
(Rs.Cr) | Sep-00
(Rs.Cr) | | Gross Sales | 584 | 532 | 493 | | Other Income | 2 | 1 | 4 | | Total Income | 548 | 501 | 497 | | Total Expenditure | 516 | 482 | 433 | | PBIDT | 32 | 18 | 63 | | Interest | 0 | 1 | 3 | | PBDT | 31 | 17 | 61 | | Depreciation | 8 | 6 | 10 | | Tax | 8 | 5 | 21 | | Deferred Tax | 3 | 0 | 0 | | Reported Profit After Tax | 12 | 6 | 30 | | Extra-ordinary Items | 0 | -1 | -2 | | Adjusted Profit After Extra-ordinary item | 12 | 8 | 32 | | | | | | | EPS (Unit Curr.) | 10.8 | 5.7 | 26.8 | | EPS (Adj) (Unit Curr.) | 10.8 | 5.7 | 26.8 | | Calculated EPS (Unit Curr.) | 10.8 | 5.7 | 26.7 | | Calculated EPS (Adj) (Unit Curr.) | 10.8 | 5.7 | 26.7 | | Calculated EPS (Ann.) (Unit Curr.) | 14.4 | 7.6 | 35.7 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 14.4 | 7.6 | 35.7 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 11 | 11 | 11 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 2,822,228 | 2,822,228 | 0 | | Non-Promoter Holding (%) | 25.23 | 25.23 | 0.00 | | | | | | | PBIDTM(%) | 5.78 | 3.70 | 12.88 | | PBDTM(%) | 5.69 | 3.48 | 12.37 | | PATM(%) | 2.21 | 1.29 | 6.07 |
|