| Particulars | Dec-12
(Rs.Cr) | Dec-11
(Rs.Cr) | Dec-10
(Rs.Cr) | | Gross Sales | 105 | 49 | 45 | | Other Income | 23 | 11 | 8 | | Total Income | 149 | 75 | 70 | | Total Expenditure | 87 | 46 | 41 | | PBIDT | 61 | 29 | 29 | | Interest | 7 | 4 | 4 | | PBDT | 55 | 24 | 25 | | Depreciation | 1 | 1 | 1 | | Tax | 15 | 5 | 5 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 39 | 18 | 19 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 39 | 18 | 19 | | | | | | | EPS (Unit Curr.) | 5.1 | 2.4 | 2.5 | | EPS (Adj) (Unit Curr.) | 5.1 | 2.4 | 2.5 | | Calculated EPS (Unit Curr.) | 5.1 | 2.4 | 2.5 | | Calculated EPS (Adj) (Unit Curr.) | 5.1 | 2.4 | 2.5 | | Calculated EPS (Ann.) (Unit Curr.) | 6.8 | 3.2 | 3.4 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 6.8 | 3.2 | 3.4 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 76 | 76 | 76 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 19,368,330 | 19,524,909 | 19,524,909 | | Non-Promoter Holding (%) | 25.56 | 25.77 | 25.77 | | | | | | | PBIDTM(%) | 58.33 | 58.14 | 64.02 | | PBDTM(%) | 52.09 | 49.04 | 55.59 | | PATM(%) | 36.78 | 37.51 | 42.71 |
|