| Particulars | Dec-02
(Rs.Cr) | Dec-01
(Rs.Cr) | Dec-00
(Rs.Cr) | | Gross Sales | 28 | 17 | 25 | | Other Income | 0 | 0 | 0 | | Total Income | 29 | 17 | 25 | | Total Expenditure | 30 | 19 | 28 | | PBIDT | -1 | -2 | -2 | | Interest | 2 | 2 | 2 | | PBDT | -4 | -4 | -4 | | Depreciation | 1 | 1 | 1 | | Tax | 0 | 0 | 0 | | Deferred Tax | -1 | 0 | 0 | | Reported Profit After Tax | -4 | -5 | -5 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | -4 | -5 | -5 | | | | | | | EPS (Unit Curr.) | 0.0 | 0.0 | 0.0 | | EPS (Adj) (Unit Curr.) | NA | NA | NA | | Calculated EPS (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Adj) (Unit Curr.) | NA | NA | NA | | Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | NA | NA | NA | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 8 | 8 | 8 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 5,026,652 | 5,026,652 | 5,026,652 | | Non-Promoter Holding (%) | 62.24 | 62.24 | 62.24 | | | | | | | PBIDTM(%) | -4.86 | -12.16 | -8.42 | | PBDTM(%) | -13.44 | -24.15 | -17.71 | | PATM(%) | -13.79 | -29.78 | -21.27 |
|