| Particulars | Dec-11
(Rs.Cr) | Dec-10
(Rs.Cr) | Dec-09
(Rs.Cr) | | Gross Sales | 4,355 | 3,176 | 2,363 | | Other Income | 13 | 151 | 8 | | Total Income | 4,526 | 3,477 | 2,501 | | Total Expenditure | 305 | 383 | 109 | | PBIDT | 4,221 | 3,094 | 2,392 | | Interest | 3,334 | 2,224 | 1,774 | | PBDT | 888 | 869 | 618 | | Depreciation | 5 | 5 | 5 | | Tax | 222 | 205 | 164 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 661 | 660 | 449 | | Extra-ordinary Items | 0 | 104 | 0 | | Adjusted Profit After Extra-ordinary item | 661 | 555 | 449 | | | | | | | EPS (Unit Curr.) | 13.9 | 13.9 | 50.7 | | EPS (Adj) (Unit Curr.) | 13.9 | 13.9 | 10.1 | | Calculated EPS (Unit Curr.) | 13.9 | 13.9 | 47.3 | | Calculated EPS (Adj) (Unit Curr.) | 13.9 | 13.9 | 9.5 | | Calculated EPS (Ann.) (Unit Curr.) | 18.6 | 18.5 | 63.0 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 18.6 | 18.5 | 12.6 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 95 | 95 | 95 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 2.0 | 2.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 301,220,505 | 301,220,505 | 60,244,101 | | Non-Promoter Holding (%) | 63.46 | 63.46 | 63.46 | | | | | | | PBIDTM(%) | 96.94 | 97.41 | 101.22 | | PBDTM(%) | 20.38 | 27.37 | 26.14 | | PATM(%) | 15.17 | 20.77 | 18.98 |
|