| Particulars | Dec-12
(Rs.Cr) | Dec-11
(Rs.Cr) | Dec-10
(Rs.Cr) | | Gross Sales | 73 | 52 | 54 | | Other Income | 0 | 0 | 0 | | Total Income | 75 | 52 | 54 | | Total Expenditure | 62 | 45 | 48 | | PBIDT | 13 | 7 | 6 | | Interest | 5 | 3 | 2 | | PBDT | 8 | 4 | 4 | | Depreciation | 3 | 2 | 2 | | Tax | 0 | 0 | 0 | | Deferred Tax | 1 | 0 | 0 | | Reported Profit After Tax | 4 | 1 | 2 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 4 | 1 | 2 | | | | | | | EPS (Unit Curr.) | 8.3 | 2.1 | 4.4 | | EPS (Adj) (Unit Curr.) | 8.3 | 2.1 | 4.4 | | Calculated EPS (Unit Curr.) | 8.3 | 2.1 | 4.4 | | Calculated EPS (Adj) (Unit Curr.) | 8.3 | 2.1 | 4.4 | | Calculated EPS (Ann.) (Unit Curr.) | 11.0 | 2.8 | 5.9 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 11.0 | 2.8 | 5.9 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 4 | 4 | 4 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 1,380,747 | 1,155,223 | 1,155,223 | | Non-Promoter Holding (%) | 31.52 | 26.38 | 26.38 | | | | | | | PBIDTM(%) | 17.48 | 13.76 | 11.53 | | PBDTM(%) | 10.92 | 6.98 | 7.80 | | PATM(%) | 4.97 | 1.80 | 3.58 |
|