| Particulars | Dec-11
(Rs.Cr) | Dec-10
(Rs.Cr) | Dec-09
(Rs.Cr) | | Gross Sales | 5,986 | 4,124 | 4,227 | | Other Income | 42 | 85 | 46 | | Total Income | 6,078 | 4,279 | 4,301 | | Total Expenditure | 5,492 | 3,625 | 3,578 | | PBIDT | 587 | 654 | 724 | | Interest | 357 | 234 | 137 | | PBDT | 229 | 419 | 587 | | Depreciation | 72 | 50 | 44 | | Tax | 33 | 119 | 172 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 124 | 251 | 371 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 124 | 251 | 371 | | | | | | | EPS (Unit Curr.) | 0.5 | 1.1 | 16.7 | | EPS (Adj) (Unit Curr.) | 0.5 | 1.1 | 1.7 | | Calculated EPS (Unit Curr.) | 0.5 | 1.1 | 15.6 | | Calculated EPS (Adj) (Unit Curr.) | 0.5 | 1.1 | 1.6 | | Calculated EPS (Ann.) (Unit Curr.) | 0.7 | 1.4 | 20.7 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.7 | 1.4 | 2.1 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 239 | 239 | 238 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 1.0 | 1.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 666,836,139 | 771,750,920 | 77,175,092 | | Non-Promoter Holding (%) | 27.70 | 32.05 | 32.05 | | | | | | | PBIDTM(%) | 9.80 | 15.85 | 17.12 | | PBDTM(%) | 3.83 | 10.17 | 13.89 | | PATM(%) | 2.07 | 6.08 | 8.77 |
|