| Particulars | Dec-12
(Rs.Cr) | Dec-11
(Rs.Cr) | Dec-10
(Rs.Cr) | | Gross Sales | 53 | 12 | 23 | | Other Income | 0 | 0 | 1 | | Total Income | 54 | 12 | 24 | | Total Expenditure | 73 | 9 | 15 | | PBIDT | -19 | 3 | 9 | | Interest | 10 | 2 | 3 | | PBDT | -29 | 2 | 6 | | Depreciation | 0 | 0 | 3 | | Tax | 3 | 0 | 1 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | -33 | 1 | 3 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | -33 | 1 | 3 | | | | | | | EPS (Unit Curr.) | -7.0 | 0.2 | 0.6 | | EPS (Adj) (Unit Curr.) | -7.0 | 0.2 | 0.6 | | Calculated EPS (Unit Curr.) | 0.0 | 0.2 | 0.6 | | Calculated EPS (Adj) (Unit Curr.) | 0.0 | 0.2 | 0.6 | | Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 0.3 | 0.8 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.0 | 0.3 | 0.8 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 47 | 47 | 44 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 21,407,405 | 21,407,405 | 21,007,630 | | Non-Promoter Holding (%) | 45.79 | 45.79 | 47.16 | | | | | | | PBIDTM(%) | -35.86 | 25.33 | 36.83 | | PBDTM(%) | -53.85 | 12.70 | 25.31 | | PATM(%) | -60.96 | 8.11 | 10.91 |
|