| Particulars | Jun-11 (Rs.Cr) | Jun-10 (Rs.Cr) | Jun-09 (Rs.Cr) | | Gross Sales | 7,775 | 5,780 | 4,190 | | Other Income | 31 | 21 | 17 | | Total Income | 7,155 | 5,376 | 4,213 | | Total Expenditure | 6,508 | 4,733 | 3,753 | | PBIDT | 647 | 643 | 460 | | Interest | 67 | 47 | 55 | | PBDT | 580 | 596 | 405 | | Depreciation | 259 | 187 | 169 | | Tax | 97 | 133 | 80 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 224 | 277 | 156 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 224 | 277 | 156 | | | | | | | EPS (Unit Curr.) | 528.1 | 652.7 | 368.0 | | EPS (Adj) (Unit Curr.) | 528.1 | 652.7 | 368.0 | | Calculated EPS (Unit Curr.) | 528.3 | 652.9 | 368.1 | | Calculated EPS (Adj) (Unit Curr.) | 528.3 | 652.9 | 368.1 | | Calculated EPS (Ann.) (Unit Curr.) | 704.3 | 870.5 | 490.8 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 704.3 | 870.5 | 490.8 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 30.0 | 30.0 | 30.0 | | Equity | 4 | 4 | 4 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 3,107,533 | 3,109,070 | 3,110,448 | | Non-Promoter Holding (%) | 73.27 | 73.31 | 73.34 | | | | | | | PBIDTM(%) | 9.09 | 12.02 | 10.97 | | PBDTM(%) | 8.15 | 11.15 | 9.67 | | PATM(%) | 3.15 | 5.18 | 3.73 |
|