| Particulars | Dec-12
(Rs.Cr) | Dec-11
(Rs.Cr) | Dec-10
(Rs.Cr) | | Gross Sales | 2,861 | 2,324 | 1,919 | | Other Income | 6 | 7 | 7 | | Total Income | 2,912 | 2,344 | 1,940 | | Total Expenditure | 2,039 | 1,606 | 1,471 | | PBIDT | 873 | 739 | 469 | | Interest | 148 | 128 | 105 | | PBDT | 725 | 611 | 364 | | Depreciation | 223 | 188 | 163 | | Tax | 101 | 75 | 79 | | Deferred Tax | 63 | 62 | -25 | | Reported Profit After Tax | 340 | 286 | 147 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 340 | 286 | 147 | | | | | | | EPS (Unit Curr.) | 14.0 | 12.0 | 6.0 | | EPS (Adj) (Unit Curr.) | 14.0 | 12.0 | 6.0 | | Calculated EPS (Unit Curr.) | 14.3 | 12.0 | 6.2 | | Calculated EPS (Adj) (Unit Curr.) | 14.3 | 12.0 | 6.2 | | Calculated EPS (Ann.) (Unit Curr.) | 19.0 | 16.0 | 8.2 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 19.0 | 16.0 | 8.2 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 200.0 | 0.0 | 0.0 | | Equity | 24 | 24 | 24 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 1.0 | 1.0 | 1.0 | | | | | | | Non-Promoter Holding Shares | 137,265,820 | 138,001,820 | 138,001,820 | | Non-Promoter Holding (%) | 58.00 | 58.00 | 58.00 | | | | | | | PBIDTM(%) | 30.51 | 31.79 | 24.46 | | PBDTM(%) | 25.34 | 26.30 | 18.98 | | PATM(%) | 11.87 | 12.31 | 7.67 |
|