| Particulars | Dec-12
(Rs.Cr) | Dec-11
(Rs.Cr) | Dec-10
(Rs.Cr) | | Gross Sales | 5 | 4 | 5 | | Other Income | 50 | 49 | 32 | | Total Income | 55 | 53 | 37 | | Total Expenditure | 8 | 49 | 14 | | PBIDT | 47 | 5 | 23 | | Interest | 0 | 0 | 0 | | PBDT | 47 | 5 | 23 | | Depreciation | 1 | 1 | 1 | | Tax | 1 | 0 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 46 | 4 | 22 | | Extra-ordinary Items | 0 | -35 | 0 | | Adjusted Profit After Extra-ordinary item | 46 | 38 | 22 | | | | | | | EPS (Unit Curr.) | 39.9 | 3.3 | 19.3 | | EPS (Adj) (Unit Curr.) | 39.9 | 3.3 | 19.3 | | Calculated EPS (Unit Curr.) | 39.8 | 3.3 | 19.3 | | Calculated EPS (Adj) (Unit Curr.) | 39.8 | 3.3 | 19.3 | | Calculated EPS (Ann.) (Unit Curr.) | 53.1 | 4.4 | 25.7 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 53.1 | 4.4 | 25.7 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 11 | 11 | 11 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 5,600,008 | 5,600,008 | 5,600,008 | | Non-Promoter Holding (%) | 49.00 | 49.00 | 49.00 | | | | | | | PBIDTM(%) | 991.19 | 103.45 | 505.99 | | PBDTM(%) | 991.19 | 103.45 | 505.99 | | PATM(%) | 954.72 | 86.90 | 489.14 |
|