| Particulars | Dec-12
(Rs.Cr) | Dec-11
(Rs.Cr) | Dec-10
(Rs.Cr) | | Gross Sales | 31,734 | 23,846 | 18,037 | | Other Income | 457 | 370 | 380 | | Total Income | 30,412 | 22,837 | 17,095 | | Total Expenditure | 26,515 | 19,665 | 14,121 | | PBIDT | 3,897 | 3,172 | 2,974 | | Interest | 140 | 92 | -34 | | PBDT | 3,757 | 3,080 | 3,008 | | Depreciation | 512 | 376 | 297 | | Tax | 781 | 699 | 656 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 2,464 | 2,004 | 2,056 | | Extra-ordinary Items | 0 | 0 | 89 | | Adjusted Profit After Extra-ordinary item | 2,464 | 2,004 | 1,967 | | | | | | | EPS (Unit Curr.) | 41.8 | 34.1 | 35.9 | | EPS (Adj) (Unit Curr.) | 41.8 | 34.1 | 35.9 | | Calculated EPS (Unit Curr.) | 41.7 | 34.1 | 35.0 | | Calculated EPS (Adj) (Unit Curr.) | 41.7 | 34.1 | 35.0 | | Calculated EPS (Ann.) (Unit Curr.) | 55.7 | 45.4 | 46.7 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 55.7 | 45.4 | 46.7 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 295 | 294 | 294 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 5.0 | 5.0 | 5.0 | | | | | | | Non-Promoter Holding Shares | 425,195,683 | 423,079,451 | 427,466,428 | | Non-Promoter Holding (%) | 69.26 | 68.90 | 71.65 | | | | | | | PBIDTM(%) | 13.19 | 14.32 | 18.01 | | PBDTM(%) | 12.71 | 13.90 | 18.22 | | PATM(%) | 8.34 | 9.05 | 12.45 |
|