| Particulars | Dec-11
(Rs.Cr) | Dec-10
(Rs.Cr) | Dec-09
(Rs.Cr) | | Gross Sales | 24,001 | 18,037 | 14,483 | | Other Income | 297 | 380 | 272 | | Total Income | 22,778 | 17,095 | 13,569 | | Total Expenditure | 19,689 | 14,121 | 11,188 | | PBIDT | 3,089 | 2,974 | 2,382 | | Interest | 10 | -34 | 27 | | PBDT | 3,080 | 3,008 | 2,355 | | Depreciation | 376 | 297 | 276 | | Tax | 699 | 656 | 561 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 2,004 | 2,056 | 1,517 | | Extra-ordinary Items | 0 | 89 | 66 | | Adjusted Profit After Extra-ordinary item | 2,004 | 1,967 | 1,451 | | | | | | | EPS (Unit Curr.) | 34.1 | 35.9 | 55.6 | | EPS (Adj) (Unit Curr.) | 34.1 | 35.9 | 27.8 | | Calculated EPS (Unit Curr.) | 34.1 | 35.0 | 55.5 | | Calculated EPS (Adj) (Unit Curr.) | 34.1 | 35.0 | 27.7 | | Calculated EPS (Ann.) (Unit Curr.) | 45.4 | 46.7 | 74.0 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 45.4 | 46.7 | 37.0 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 294 | 294 | 274 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 5.0 | 5.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 423,079,451 | 427,466,428 | 187,795,551 | | Non-Promoter Holding (%) | 68.90 | 71.65 | 67.11 | | | | | | | PBIDTM(%) | 13.85 | 18.01 | 18.08 | | PBDTM(%) | 13.81 | 18.22 | 17.88 | | PATM(%) | 8.99 | 12.45 | 11.52 |
|