| Particulars | Dec-12
(Rs.Cr) | Dec-11
(Rs.Cr) | Dec-10
(Rs.Cr) | | Gross Sales | 518 | 421 | 410 | | Other Income | 6 | 4 | 6 | | Total Income | 528 | 429 | 366 | | Total Expenditure | 412 | 352 | 322 | | PBIDT | 116 | 76 | 44 | | Interest | 3 | 2 | 2 | | PBDT | 114 | 74 | 42 | | Depreciation | 18 | 24 | 20 | | Tax | 27 | 12 | 3 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 69 | 38 | 19 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 69 | 38 | 19 | | | | | | | EPS (Unit Curr.) | 25.7 | 14.2 | 7.0 | | EPS (Adj) (Unit Curr.) | 25.7 | 14.2 | 7.0 | | Calculated EPS (Unit Curr.) | 25.7 | 14.2 | 7.0 | | Calculated EPS (Adj) (Unit Curr.) | 25.7 | 14.2 | 7.0 | | Calculated EPS (Ann.) (Unit Curr.) | 34.2 | 19.0 | 9.4 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 34.2 | 19.0 | 9.4 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 27 | 27 | 27 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 19,390,358 | 19,390,358 | 19,761,340 | | Non-Promoter Holding (%) | 72.64 | 72.64 | 74.03 | | | | | | | PBIDTM(%) | 22.48 | 18.13 | 12.24 | | PBDTM(%) | 21.99 | 17.61 | 11.79 | | PATM(%) | 13.24 | 9.01 | 5.25 |
|