| Particulars | Dec-12
(Rs.Cr) | Dec-11
(Rs.Cr) | Dec-10
(Rs.Cr) | | Gross Sales | 151 | 64 | 0 | | Other Income | 2 | 2 | 0 | | Total Income | 153 | 66 | 0 | | Total Expenditure | 137 | 46 | 1 | | PBIDT | 16 | 20 | -1 | | Interest | 1 | 1 | 0 | | PBDT | 15 | 19 | -1 | | Depreciation | 0 | 0 | 0 | | Tax | 0 | 0 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 15 | 18 | -1 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 15 | 18 | -1 | | | | | | | EPS (Unit Curr.) | 12.0 | 15.5 | 0.0 | | EPS (Adj) (Unit Curr.) | 12.0 | NA | NA | | Calculated EPS (Unit Curr.) | 12.0 | 15.4 | 0.0 | | Calculated EPS (Adj) (Unit Curr.) | 12.0 | NA | NA | | Calculated EPS (Ann.) (Unit Curr.) | 16.0 | 20.6 | 0.0 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 16.0 | NA | NA | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 13 | 12 | 12 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 4,345,145 | 603,458 | 603,458 | | Non-Promoter Holding (%) | 34.45 | 5.12 | 5.12 | | | | | | | PBIDTM(%) | 10.82 | 30.46 | NA | | PBDTM(%) | 10.19 | 28.92 | NA | | PATM(%) | 10.00 | 28.33 | NA |
|