| Particulars | Dec-03
(Rs.Cr) | Dec-02
(Rs.Cr) | Dec-01
(Rs.Cr) |
| Gross Sales | 68 | 58 | 42 |
| Other Income | 0 | 0 | 0 |
| Total Income | 69 | 58 | 42 |
| Total Expenditure | 63 | 57 | 48 |
| PBIDT | 6 | 1 | -5 |
| Interest | 24 | 31 | 31 |
| PBDT | -18 | -30 | -36 |
| Depreciation | 14 | 14 | 14 |
| Tax | 0 | 0 | 0 |
| Deferred Tax | 0 | 0 | 0 |
| Reported Profit After Tax | -32 | -43 | -50 |
| Extra-ordinary Items | 0 | 0 | 0 |
| Adjusted Profit After Extra-ordinary item | -32 | -43 | -50 |
| | | | |
| EPS (Unit Curr.) | 0.0 | 0.0 | 0.0 |
| EPS (Adj) (Unit Curr.) | NA | NA | NA |
| Calculated EPS (Unit Curr.) | 0.0 | 0.0 | 0.0 |
| Calculated EPS (Adj) (Unit Curr.) | NA | NA | NA |
| Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 0.0 | 0.0 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | NA | NA | NA |
| Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 |
| Dividend (%) | 0.0 | 0.0 | 0.0 |
| Equity | 0 | 38 | 38 |
| Reserve & Surplus | 0.0 | 0.0 | 0.0 |
| Face Value | 10.0 | 10.0 | 10.0 |
| | | | |
| Non-Promoter Holding Shares | 0 | 0 | 0 |
| Non-Promoter Holding (%) | 0.00 | 0.00 | 0.00 |
| | | | |
| PBIDTM(%) | 8.44 | 2.32 | -13.03 |
| PBDTM(%) | -26.57 | -51.25 | -86.69 |
| PATM(%) | -46.57 | -74.92 | -119.46 |