| Particulars | Dec-11
(Rs.Cr) | Dec-10
(Rs.Cr) | Dec-09
(Rs.Cr) | | Gross Sales | 343 | 299 | 219 | | Other Income | 3 | 3 | 1 | | Total Income | 284 | 239 | 225 | | Total Expenditure | 290 | 229 | 221 | | PBIDT | -6 | 10 | 4 | | Interest | 7 | 6 | 6 | | PBDT | -13 | 4 | -2 | | Depreciation | 3 | 3 | 4 | | Tax | 0 | 0 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | -16 | 1 | -5 | | Extra-ordinary Items | -9 | 2 | 0 | | Adjusted Profit After Extra-ordinary item | -8 | -1 | -5 | | | | | | | EPS (Unit Curr.) | 0.0 | 0.7 | 0.0 | | EPS (Adj) (Unit Curr.) | NA | NA | NA | | Calculated EPS (Unit Curr.) | 0.0 | 0.7 | 0.0 | | Calculated EPS (Adj) (Unit Curr.) | NA | NA | NA | | Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 1.0 | 0.0 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | NA | NA | NA | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 4 | 4 | 4 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 5.0 | 5.0 | 5.0 | | | | | | | Non-Promoter Holding Shares | 2,902,633 | 2,902,633 | 2,902,633 | | Non-Promoter Holding (%) | 34.11 | 34.11 | 34.11 | | | | | | | PBIDTM(%) | -2.27 | 4.33 | 1.90 | | PBDTM(%) | -4.72 | 1.67 | -0.87 | | PATM(%) | -5.93 | 0.27 | -2.49 |
|