| Particulars | Dec-12
(Rs.Cr) | Dec-11
(Rs.Cr) | Dec-10
(Rs.Cr) | | Gross Sales | 18 | 20 | 28 | | Other Income | 0 | 0 | 0 | | Total Income | 18 | 20 | 28 | | Total Expenditure | 15 | 17 | 25 | | PBIDT | 3 | 3 | 3 | | Interest | 2 | 2 | 2 | | PBDT | 1 | 1 | 1 | | Depreciation | 1 | 1 | 1 | | Tax | 0 | 0 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 0 | 0 | 0 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 0 | 0 | 0 | | | | | | | EPS (Unit Curr.) | 0.0 | 0.2 | 0.2 | | EPS (Adj) (Unit Curr.) | NA | NA | NA | | Calculated EPS (Unit Curr.) | 0.0 | 0.2 | 0.2 | | Calculated EPS (Adj) (Unit Curr.) | NA | NA | NA | | Calculated EPS (Ann.) (Unit Curr.) | 0.1 | 0.3 | 0.3 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | NA | NA | NA | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 15 | 15 | 15 | | Reserve & Surplus | 0.1 | 0.1 | 0.1 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 4,995,290 | 4,995,290 | 4,995,290 | | Non-Promoter Holding (%) | 33.30 | 33.30 | 33.30 | | | | | | | PBIDTM(%) | 16.56 | 15.56 | 11.48 | | PBDTM(%) | 5.30 | 5.82 | 4.24 | | PATM(%) | 0.39 | 1.54 | 1.06 |
|