| Particulars | Dec-12 (Rs.Cr) | Dec-11 (Rs.Cr) | Dec-10 (Rs.Cr) | | Gross Sales | 33 | 21 | 27 | | Other Income | 0 | 0 | 0 | | Total Income | 33 | 21 | 27 | | Total Expenditure | 33 | 21 | 27 | | PBIDT | 0 | 0 | 0 | | Interest | 0 | 0 | 0 | | PBDT | 0 | 0 | 0 | | Depreciation | 0 | 0 | 0 | | Tax | 0 | 0 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 0 | -1 | 0 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 0 | -1 | 0 | | | | | | | EPS (Unit Curr.) | 0.1 | -1.0 | 0.0 | | EPS (Adj) (Unit Curr.) | 0.1 | -1.0 | 0.0 | | Calculated EPS (Unit Curr.) | 0.1 | 0.0 | 0.0 | | Calculated EPS (Adj) (Unit Curr.) | 0.1 | 0.0 | 0.0 | | Calculated EPS (Ann.) (Unit Curr.) | 0.2 | 0.0 | 0.0 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.2 | 0.0 | 0.0 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 5 | 5 | 5 | | Reserve & Surplus | 0.9 | 1.3 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 2,126,105 | 2,018,500 | 2,018,500 | | Non-Promoter Holding (%) | 41.76 | 39.65 | 39.65 | | | | | | | PBIDTM(%) | 0.85 | -1.29 | -0.38 | | PBDTM(%) | 0.85 | -1.29 | -0.53 | | PATM(%) | 0.18 | -2.44 | -0.53 |
|