| Particulars | Dec-12
(Rs.Cr) | Dec-11
(Rs.Cr) | Dec-10
(Rs.Cr) | | Gross Sales | 287 | 249 | 197 | | Other Income | 0 | 0 | 0 | | Total Income | 293 | 255 | 203 | | Total Expenditure | 317 | 286 | 240 | | PBIDT | -23 | -31 | -37 | | Interest | 19 | 20 | 15 | | PBDT | -42 | -51 | -52 | | Depreciation | 8 | 8 | 8 | | Tax | 0 | 0 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | -50 | -59 | -60 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | -50 | -59 | -60 | | | | | | | EPS (Unit Curr.) | -4.2 | -4.9 | 0.0 | | EPS (Adj) (Unit Curr.) | -4.2 | -4.9 | 0.0 | | Calculated EPS (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Adj) (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 119 | 119 | 119 | | Reserve & Surplus | 0.1 | 0.1 | 0.1 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 41,873,738 | 41,922,338 | 41,922,338 | | Non-Promoter Holding (%) | 35.22 | 35.27 | 35.25 | | | | | | | PBIDTM(%) | -8.18 | -12.44 | -18.89 | | PBDTM(%) | -14.64 | -20.49 | -26.38 | | PATM(%) | -17.35 | -23.54 | -30.24 |
|