| Particulars | Dec-11
(Rs.Cr) | Dec-10
(Rs.Cr) | Dec-09
(Rs.Cr) | | Gross Sales | 44,881 | 39,355 | 33,969 | | Other Income | 2,549 | 3,654 | 773 | | Total Income | 47,800 | 43,057 | 36,263 | | Total Expenditure | 35,921 | 31,411 | 24,212 | | PBIDT | 11,879 | 11,646 | 12,051 | | Interest | 1,155 | 1,066 | 1,327 | | PBDT | 10,724 | 10,580 | 10,724 | | Depreciation | 2,055 | 1,788 | 1,918 | | Tax | 2,136 | 1,937 | 2,043 | | Deferred Tax | -98 | 535 | 50 | | Reported Profit After Tax | 6,630 | 6,321 | 6,711 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 6,630 | 6,321 | 6,711 | | | | | | | EPS (Unit Curr.) | 8.0 | 7.7 | 8.1 | | EPS (Adj) (Unit Curr.) | 8.0 | 7.7 | 8.1 | | Calculated EPS (Unit Curr.) | 8.0 | 7.7 | 8.1 | | Calculated EPS (Adj) (Unit Curr.) | 8.0 | 7.7 | 8.1 | | Calculated EPS (Ann.) (Unit Curr.) | 10.7 | 10.2 | 10.9 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 10.7 | 10.2 | 10.9 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 35.0 | 0.0 | 0.0 | | Equity | 8,245 | 8,245 | 8,245 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 1,278,103,220 | 1,278,103,220 | 865,830,000 | | Non-Promoter Holding (%) | 15.50 | 15.50 | 10.50 | | | | | | | PBIDTM(%) | 26.47 | 29.59 | 35.48 | | PBDTM(%) | 23.89 | 26.88 | 31.57 | | PATM(%) | 14.77 | 16.06 | 19.75 |
|