| Particulars | Dec-12
(Rs.Cr) | Dec-11
(Rs.Cr) | Dec-10
(Rs.Cr) | | Gross Sales | 47,855 | 44,881 | 39,355 | | Other Income | 2,217 | 2,108 | 3,654 | | Total Income | 50,542 | 47,799 | 43,057 | | Total Expenditure | 36,004 | 35,850 | 31,411 | | PBIDT | 14,538 | 11,949 | 11,646 | | Interest | 1,333 | 1,225 | 1,066 | | PBDT | 13,205 | 10,724 | 10,580 | | Depreciation | 2,376 | 2,055 | 1,788 | | Tax | 2,419 | 2,136 | 1,937 | | Deferred Tax | 173 | -98 | 535 | | Reported Profit After Tax | 8,238 | 6,630 | 6,321 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 8,238 | 6,630 | 6,321 | | | | | | | EPS (Unit Curr.) | 10.0 | 8.0 | 7.7 | | EPS (Adj) (Unit Curr.) | 10.0 | 8.0 | 7.7 | | Calculated EPS (Unit Curr.) | 10.0 | 8.0 | 7.7 | | Calculated EPS (Adj) (Unit Curr.) | 10.0 | 8.0 | 7.7 | | Calculated EPS (Ann.) (Unit Curr.) | 13.3 | 10.7 | 10.2 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 13.3 | 10.7 | 10.2 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 35.0 | 0.0 | | Equity | 8,245 | 8,245 | 8,245 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 1,278,103,220 | 1,278,103,220 | 1,278,103,220 | | Non-Promoter Holding (%) | 15.50 | 15.50 | 15.50 | | | | | | | PBIDTM(%) | 30.38 | 26.62 | 29.59 | | PBDTM(%) | 27.59 | 23.89 | 26.88 | | PATM(%) | 17.21 | 14.77 | 16.06 |
|