| Particulars | Dec-12 (Rs.Cr) | Dec-11 (Rs.Cr) | Dec-10 (Rs.Cr) | | Gross Sales | 18 | 18 | 17 | | Other Income | 0 | 0 | 0 | | Total Income | 18 | 18 | 17 | | Total Expenditure | 0 | 1 | 0 | | PBIDT | 18 | 17 | 16 | | Interest | 0 | 0 | 0 | | PBDT | 18 | 17 | 16 | | Depreciation | 0 | 0 | 0 | | Tax | 3 | 2 | 2 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 15 | 15 | 14 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 15 | 15 | 14 | | | | | | | EPS (Unit Curr.) | 28.4 | 28.8 | 28.1 | | EPS (Adj) (Unit Curr.) | 28.4 | 28.8 | 28.1 | | Calculated EPS (Unit Curr.) | 28.4 | 28.8 | 28.1 | | Calculated EPS (Adj) (Unit Curr.) | 28.4 | 28.8 | 28.1 | | Calculated EPS (Ann.) (Unit Curr.) | 37.8 | 38.4 | 37.5 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 37.8 | 38.4 | 37.5 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 5 | 5 | 5 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 2,279,753 | 2,279,753 | 2,279,753 | | Non-Promoter Holding (%) | 44.39 | 44.39 | 44.39 | | | | | | | PBIDTM(%) | 97.82 | 95.84 | 97.72 | | PBDTM(%) | 97.82 | 95.84 | 97.72 | | PATM(%) | 81.41 | 84.37 | 86.58 |
|