| Particulars | Dec-12
(Rs.Cr) | Dec-11
(Rs.Cr) | Dec-10
(Rs.Cr) | | Gross Sales | 62 | 68 | 56 | | Other Income | 2 | 2 | 1 | | Total Income | 64 | 70 | 57 | | Total Expenditure | 58 | 64 | 53 | | PBIDT | 6 | 6 | 3 | | Interest | 1 | 0 | 0 | | PBDT | 6 | 6 | 3 | | Depreciation | 2 | 2 | 2 | | Tax | 0 | 0 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 3 | 4 | 1 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 3 | 4 | 1 | | | | | | | EPS (Unit Curr.) | 1.7 | 1.7 | 0.3 | | EPS (Adj) (Unit Curr.) | 1.7 | 1.7 | 0.3 | | Calculated EPS (Unit Curr.) | 1.7 | 1.9 | 0.3 | | Calculated EPS (Adj) (Unit Curr.) | 1.7 | 1.9 | 0.3 | | Calculated EPS (Ann.) (Unit Curr.) | 2.3 | 2.6 | 0.4 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 2.3 | 2.6 | 0.4 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 20 | 20 | 20 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 16,562,986 | 16,562,986 | 16,562,986 | | Non-Promoter Holding (%) | 82.81 | 82.81 | 82.81 | | | | | | | PBIDTM(%) | 9.92 | 8.82 | 5.55 | | PBDTM(%) | 9.02 | 8.22 | 4.93 | | PATM(%) | 5.53 | 5.69 | 1.09 |
|